About This Home

Historic house in a central neighborhood close to shopping employment and the new F1 stadium. Large residential lot could be subdivided or custom built the value is in the land bring all offers!

At $494/sqft, this home is priced 26% above the Austin active market average of $391/sqft, reflecting premium positioning, typically tied to finishes, lot, location, or view. View Austin market report →

Location

105 E Walnut Dr, Austin, TX 78753

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $400,000

Status Active Listing

Beds 2

Full Baths 1

Half Baths ,

Living Area 810 sqft

Lot Size 0.48 acres (20,799.9 sqft)

Year Built 1947

Garage ,

Stories ,

Type Residential · Single Family Residence

Subdivision Dean Terrace

County Travis

Zip Code 78753

$/sqft $494/sqft

Days on Market ,

HOA None / verify with agent

Annual Tax Est. $5,024.45

Pool Yes

Waterfront ,

New Construction ,

MLS # ACT212294427

List Date November 18, 2025

Elementary School Barrington

Middle School Webb

High School Navarro Early College

School District ,

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Austin and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Austin

Comparable Listings Right Now

Homes currently for sale in Austin with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed

1406 Windsor Rd #305
Windfield Condominiums $400,000 $397 2 bd / 2 ba 1,007 sqft , 2025-04-30

4501 Gillis St
Forest Oaks $400,000 $424 3 bd / 1 ba 944 sqft , 2026-04-28

2235 E 6th St #204
ESTE; Condominium $399,999 $426 1 bd / 1 ba 940 sqft , 2026-03-23

1701 Simond Ave #302
Parkside/Mueller Condos $399,900 $495 1 bd / 1 ba 808 sqft , 2026-03-02

2605 Enfield Rd #221
Enfield Twnhms $399,900 $389 2 bd / 3 ba 1,028 sqft , 2026-04-21

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$1,920/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$80,000

20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$1,920

Principal + Interest−$2,183

Property Tax (~2.1% TX avg)−$700

Insurance (~0.5%)−$167

Est. Monthly Cash Flow $-1,130

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Austin, TX

Austin sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

105 E Walnut Dr

Location

Property Details

Comparable Listings Right Now

Rental Income Potential

Major Employers Near Austin, TX

More Luxury Homes in Austin

Explore Austin Real Estate