2 Bed1 Bath864 sqft$243/sqftBuilt 19530.14 acresPoolPecan Valley
About This Home
East Austin diamond in the rough. Remove structure and have a clean slate.
At $243/sqft, this home is 38% below the Austin active market average of $390/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →
Luke Allen (TREC #788149) has deep knowledge of Austin and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.
Homes currently for sale in Austin with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.
AddressList Price$/sqftBeds/BathsSqftDOMListed
2931 E 12th St #206 East End Flats Amd$215,000$3301 bd / 1 ba651 sqft,2026-08-13
1410 Luna St Chernosky 09$204,000$3172 bd / 1 ba644 sqft,2026-05-27
2931 E 12th St #201 East End Flats Amd$224,999$3341 bd / 1 ba673 sqft,2026-07-17
1313 Perez St Chernosky 09$265,000$3151 bd / 1 ba840 sqft,2026-05-12
1124 Spur St Pecan Valley$269,000$2443 bd / 1 ba1,104 sqft,2026-02-18
Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.
Investment Analysis
Rental Income Potential
The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →
Est. Monthly Rent
$1,008/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$42,000
20% conventional investment loan
Monthly Cash Flow Breakdown (20% down · 7.25% rate)
Estimated Gross Rent+$1,008
Principal + Interest−$1,146
Property Tax (~2.1% TX avg)−$368
Insurance (~0.5%)−$88
Est. Monthly Cash Flow$-594
At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →
Commute & Employment
Major Employers Near Austin, TX
Austin sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:
★★★★★5.0 on Google ·
30 Reviews
Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on August 11, 2026.