Active Listing  ·  56 days on market

121 Ayla Marie Dr

Copperas Cove, TX 76522
$265,000
4 Bed 2 Bath 1,519 sqft $174/sqft Built 2023 0.22 acres 3-Car Garage Pool Clayton Ranch Ph 1

PRICE IMPROVEMENT!

Receive a 1% lender credit when using the preferred lender and a 1% seller credit with a full-price offer!

Welcome to 121 Ayla Marie Dr in Copperas Cove! This move-in-ready D.R. Horton Dakota floor plan offers 1,568 sq. ft. with 4 bedrooms, 2 full baths, and a desirable 3-car garage. The open-concept design features a spacious living area that flows seamlessly into the dining space and kitchen, creating a comfortable setting for everyday living and entertaining. The kitchen offers granite countertops, stainless steel appliances, ample cabinetry, and a generous island with additional workspace and seating. The split-bedroom layout provides privacy for the primary suite, which includes a large walk-in closet and ensuite bath with dual vanities. Three additional bedrooms offer flexibility for guests, a home office, hobbies, or additional living needs. Conveniently located near Fort Cavazos, shopping, dining, schools, and everyday amenities, this home combines a functional floor plan with modern finishes and plenty of garage space.

Schedule your showing today!

At $174/sqft, this home is 48% below the Copperas Cove active market average of $334/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

121 Ayla Marie Dr, Copperas Cove, TX 76522

Property Details

Price $265,000
Status Active Listing
Beds 4
Full Baths 2
Half Baths ,
Living Area 1,519 sqft
Lot Size 0.22 acres (9,600.62 sqft)
Year Built 2023
Garage 3 spaces
Stories ,
Type Residential · Single Family Residence
Subdivision Clayton Ranch Ph 1
County Lampasas
Zip Code 76522
$/sqft $174/sqft
Days on Market ,
HOA $300/Annually
Annual Tax Est. $3,744.04
Pool Yes
Waterfront ,
New Construction ,
MLS # ACT246874505
List Date September 17, 2026
Elementary School Taylor Creek
Middle School Lampasas
High School Lampasas
School District Lampasas ISD

Lampasas ISD

Taylor Creek · Lampasas · Lampasas

Luke Allen (TREC #788149) has deep knowledge of Copperas Cove and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Price History

How This Ask Has Moved

Original list price versus what this home is asking today. Straight from the ACTRIS MLS feed, no interpretation.

Original ask · September 17, 2026 $275,000
Previous ask $270,000
Current ask $265,000
▼ Reduced $10,000 (-3.6%) from original ask

Source: ACTRIS MLS. Price change timestamp reflects the most recent adjustment on record; the feed does not expose intermediate steps between the original ask and today's ask.

Similar Homes on the Market in Copperas Cove

Comparable Listings Right Now

Homes currently for sale in Copperas Cove with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
746 Bobby Lou Ln
Clayton Ranch
$235,000 $136 4 bd / 2 ba 1,732 sqft , 2026-05-05
219 Wind Ridge Dr
The Valley at Great Hills
$299,900 $163 4 bd / 3 ba 1,838 sqft , 2026-08-26

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$1,272/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$53,000
20% conventional investment loan

Monthly Cash Flow Breakdown (assumes 20% down · 7.25% rate)

Estimated Gross Rent+$1,272
Principal + Interest−$1,446
Property Tax (assumed ~2.1%)−$464
Insurance (assumed ~0.5%)−$110
Est. Monthly Cash Flow $-748

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Copperas Cove, TX

Copperas Cove sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Copperas Cove

Loading…
View All Luxury Homes →
About the Author
Luke Allen, Austin TX Realtor, TREC #788149
Luke Allen
Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019
★★★★★ 5.0 on Google · 41 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. The written content was last updated on November 7, 2026.

📞 (254) 718-2567 [email protected] More about Luke →

Save this home