About This Home

Designed with you in mind, the Naomi plan at The Colony features four spacious bedrooms, including an unparalleled master suite, three full baths, an expansive family room leading into a kitchen created for cooking connoisseurs, and more. An extensive back patio creates a space for outdoor dinners with your family and friends under the stars. With the finest finishes and designer touchers, the Naomi is sure to enhance every aspect of your lifestyle.

At $226/sqft, this home is priced in line with the Bastrop market average of $229/sqft across 330 active listings. View Austin market report →

Location

125 William Hersee Dr, Bastrop, TX 78602

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $502,900

Status Active Listing

Beds 4

Full Baths 3

Half Baths ,

Living Area 2,223 sqft

Lot Size 0.20 acres (8,537.76 sqft)

Year Built 2026

Garage 2 spaces

Stories ,

Type Residential · Single Family Residence

Subdivision The Colony

County Bastrop

Zip Code 78602

$/sqft $226/sqft

Days on Market ,

HOA $163.24/Monthly

Annual Tax Est. ,

Pool Yes

Waterfront ,

New Construction Yes

MLS # ACT251960095

List Date November 6, 2026

Elementary School Colony Oaks

Middle School Creekside

High School Cedar Creek

School District Bastrop ISD

School District

Bastrop ISD

Colony Oaks · Creekside · Cedar Creek

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Bastrop and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Bastrop

Comparable Listings Right Now

Homes currently for sale in Bastrop with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed

285 Chisholm Trl
The Colony Mud $499,999 $181 4 bd / 3 ba 2,769 sqft , 2026-09-08

166 Kingswood Dr
The Colony $499,900 $178 4 bd / 5 ba 2,810 sqft , 2026-07-23

311 Maddy Way
The Colony $499,900 $252 3 bd / 2 ba 1,984 sqft , 2026-10-19

127 Silverbell Ln
The Colony - 50' $479,900 $192 4 bd / 3 ba 2,497 sqft , 2026-03-27

139 William Hersee Dr
The Colony $527,900 $208 4 bd / 3 ba 2,536 sqft , 2026-11-06

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$2,414/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$100,580

20% conventional investment loan

Monthly Cash Flow Breakdown (assumes 20% down · 7.25% rate)

Estimated Gross Rent+$2,414

Principal + Interest−$2,745

Property Tax (assumed ~2.1%)−$880

Insurance (assumed ~0.5%)−$210

Est. Monthly Cash Flow $-1,421

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Bastrop, TX

Bastrop sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

About the Author

Luke Allen

Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019

★★★★★ 5.0 on Google · 41 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. The written content was last updated on November 7, 2026.

📞 (254) 718-2567 [email protected] More about Luke →

125 William Hersee Dr

Location

Property Details

Comparable Listings Right Now

Rental Income Potential

Major Employers Near Bastrop, TX

More Luxury Homes in Bastrop

Explore Austin Real Estate

Save this home

Welcome back