Active Listing  ·  145 days on market

3504 Bay West Blvd

Horseshoe Bay, TX 78657
$1,234,000
3 Bed 4 Bath 2,822 sqft $437/sqft Built 2026 0.26 acres 3-Car Garage Pool New Construction Applehead West

Luxury new construction in Applehead West loaded with custom features. Highlighted by custom double eight-foot steel doors, and wood flooring throughout the house except baths and laundry. Family room is open to kitchen & dining areas and features a 72”linear gas fireplace and floor to ceiling stone wall. Gourmet kitchen has custom cabinets, quartz countertops, wine storage, and a large island. Premium appliance package: Thermador gas range, Bosch built in column refrigerator/freezer, steam oven/microwave & oven. Bar has built-in wine fridge and ice maker. Oversized Butlers’ pantry w/cabinetry & space for an added refrigerator/freezer. Copious tall windows and doors and a large courtyard perfect for a future pool or private outdoor living. The courtyard patio has over 400 sq. ft covered space with fireplace, an outdoor kitchen with fridge, grill, and sink. The primary suite is thoughtfully placed on the opposite end of the home from the guest bedrooms. The primary bathroom features two vanities, large shower, custom cabinets and extensive floor to ceiling tile. The bedroom features a wall of windows, oak judges paneling, and a large closet with access to the laundry. The secondary bedrooms feature en-suite bathrooms and walk-in closets. The spacious study features wainscotting. State of the art energy efficient. Enjoy Applehead West neighborhood tennis and pickleball courts and pool. Enjoy the Club at Horseshoe Bay amenities (membership needed). Beautiful new home built by Vista Rock Group. Vista Rock Group is a subsidiary of VS Enterprises, Inc. Builder/owner, MichaelSaba, is a licensed real estate professional. Home is highly energy efficient, Low E windows, total encapsulation, Two zone 18 SEER Central heat and air, programmable Wi-Fi thermostats. Please contact agent for showing instructions. Annual fee ($1098.99) that covers common area maintenance and the upkeep of a neighborhood pool, tennis and pickleball courts for the Applehead West neighborhood.

At $437/sqft, this home is 9% below the Horseshoe Bay active market average of $481/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

3504 Bay West Blvd, Horseshoe Bay, TX 78657

Property Details

Price $1,234,000
Status Active Listing
Beds 3
Full Baths 3
Half Baths 1
Living Area 2,822 sqft
Lot Size 0.26 acres (11,525.98 sqft)
Year Built 2026
Garage 3 spaces
Stories ,
Type Residential · Single Family Residence
Subdivision Applehead West
County Llano
Zip Code 78657
$/sqft $437/sqft
Days on Market ,
HOA None / verify with agent
Annual Tax Est. $634.34
Pool Yes
Waterfront ,
New Construction Yes
MLS # ACT218902160
List Date March 12, 2026
Elementary School Packsaddle
Middle School Llano
High School Llano
School District ,

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Horseshoe Bay

Comparable Listings Right Now

Homes currently for sale in Horseshoe Bay with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
124 Apache Tears Dr
Horseshoe Bay West
$1,234,500 $371 4 bd / 5 ba 3,326 sqft , 2026-04-13
121 Azalea Loop
The Reserve At Summit Rock/Golden Bear
$1,199,000 $357 3 bd / 4 ba 3,362 sqft , 2026-03-20
2900 Bay West Blvd
Applehead West
$1,199,000 $424 3 bd / 3 ba 2,831 sqft , 2026-05-24
5900 W Fm 2147 None #106
Horseshoe Bay N
$1,198,000 $467 4 bd / 4 ba 2,568 sqft , 2026-03-02
1311 Clayton Nolen Dr
Horseshoe Bay Proper
$1,195,000 $440 3 bd / 3 ba 2,714 sqft , 2025-08-06

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$5,923/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$246,800
20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$5,923
Principal + Interest−$6,734
Property Tax (~2.1% TX avg)−$2,160
Insurance (~0.5%)−$514
Est. Monthly Cash Flow $-3,485

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Horseshoe Bay

Loading…
View All Luxury Homes →