About This Home

Rare opportunity to own two new construction homes in Hyde Park! Ideal for investors, multigenerational living, or living in one while renting the other. Each bedroom has a private ensuite bath, plus office nooks and designer finishes. Walk to Flightpath Coffee, Home Slice Pizza, Drinkwell, and neighborhood favorites.

At $457/sqft, this home is priced 17% above the Austin active market average of $392/sqft, reflecting premium positioning, typically tied to finishes, lot, location, or view. View Austin market report →

Location

5104 Duval St #2 & 3, Austin, TX 78751

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $1,570,000

Status Active Listing

Beds ,

Full Baths ,

Half Baths ,

Living Area 3,432 sqft

Lot Size 0.06 acres (2,613.6 sqft)

Year Built 2026

Garage 2 spaces

Stories ,

Type Residential Income · Duplex

Subdivision 5104 Duval Condos

County Travis

Zip Code 78751

$/sqft $457/sqft

Days on Market ,

HOA None / verify with agent

Annual Tax Est. ,

Pool ,

Waterfront ,

New Construction Yes

MLS # ACT244311183

List Date August 22, 2026

Elementary School Reilly

Middle School Lamar (Austin ISD)

High School McCallum

School District ,

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Austin and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$7,536/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$314,000

20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$7,536

Principal + Interest−$8,568

Property Tax (~2.1% TX avg)−$2,748

Insurance (~0.5%)−$654

Est. Monthly Cash Flow $-4,434

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Austin, TX

Austin sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

About the Author

Luke Allen

Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019

★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on August 23, 2026.

📞 (254) 718-2567 [email protected] More about Luke →

5104 Duval St #2 & 3

Location

Property Details

Rental Income Potential

Major Employers Near Austin, TX

More Luxury Homes in Austin

Explore Austin Real Estate