About This Home

Excellent 2bed/2bath with 2 reserved parking in West Campus! Granite countertops, open floorplan, full size washer/dryer, patio, and lots of space. Currently leased until 7/31/2027.

At $362/sqft, this home is 7% below the Austin active market average of $391/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

807 W 25th St #102, Austin, TX 78705

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $335,000

Status Active Listing

Beds 2

Full Baths 2

Half Baths ,

Living Area 925 sqft

Lot Size 0.03 acres (1,132.56 sqft)

Year Built 1984

Garage 2 spaces

Stories ,

Type Residential · Condominium

Subdivision St Thomas Condo Amd

County Travis

Zip Code 78705

$/sqft $362/sqft

Days on Market ,

HOA $305/Monthly

Annual Tax Est. $7,920.64

Pool Yes

Waterfront ,

New Construction ,

MLS # ACT200083002

List Date June 16, 2025

Elementary School Bryker Woods

Middle School O Henry

High School Austin

School District ,

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Austin and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Austin

Comparable Listings Right Now

Homes currently for sale in Austin with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed

1139 1/2 Poquito St #3
Chernosky $335,000 $537 2 bd / 2 ba 624 sqft , 2026-01-08

8205 Georgie Trace Ave
Springfield Phs C Subd $335,000 $304 3 bd / 2 ba 1,102 sqft , 2025-12-21

806 W 24th St #303
Croix Condo Amd $335,000 $371 2 bd / 2 ba 904 sqft , 2026-05-05

912 W 22nd St #309
Vanderbilt Condo Amd $334,900 $420 2 bd / 2 ba 797 sqft , 2026-05-04

1912 Lightsey Rd #6
1912 LIGHTSEY CONDOMINIUMS $334,900 $324 2 bd / 2 ba 1,034 sqft , 2026-05-14

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$1,608/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$67,000

20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$1,608

Principal + Interest−$1,828

Property Tax (~2.1% TX avg)−$586

Insurance (~0.5%)−$140

Est. Monthly Cash Flow $-946

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Austin, TX

Austin sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

807 W 25th St #102

Location

Property Details

Comparable Listings Right Now

Rental Income Potential

Major Employers Near Austin, TX

More Luxury Homes in Austin

Explore Austin Real Estate