About This Home

Beautifully situated in a peaceful cul-de-sac in desirable Horseshoe Bay West, this level, approximately 0.36-acre lot offers an exceptional opportunity to build your dream Hill Country retreat. Ideally located just minutes from the sparkling waters of Lake LBJ and nearby Horseshoe Bay golf courses, the property offers the convenience and beauty of the resort lifestyle without the maintenance or premium of being directly on the water or golf course. The level topography provides an excellent setting for an easy-to-design and build home. Enjoy the best of Horseshoe Bay with an optional membership to The Club at Horseshoe Bay, offering access to an exceptional collection of resort amenities, including championship golf, swimming pools, dining, clubhouse facilities and more. A wonderful location for creating a custom home in one of the Texas Hill Country's most sought-after resort communities.

Location

Lot W5017 Up There W None, Horseshoe Bay, TX 78657

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $85,000

Status Active Listing

Beds ,

Full Baths ,

Half Baths ,

Living Area ,

Lot Size 0.36 acres (15,681.6 sqft)

Year Built ,

Garage ,

Stories ,

Type Land · Unimproved Land

Subdivision Horseshoe Bay West

County Llano

Zip Code 78657

$/sqft ,

Days on Market ,

HOA $866.52/Annually

Annual Tax Est. ,

Pool ,

Waterfront ,

New Construction ,

MLS # ACT242182949

List Date August 3, 2026

Elementary School Marble Falls

Middle School Marble Falls

High School Marble Falls

School District ,

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$408/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$17,000

20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$408

Principal + Interest−$464

Property Tax (~2.1% TX avg)−$149

Insurance (~0.5%)−$35

Est. Monthly Cash Flow $-240

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

Lot W5017 Up There W None

Location

Property Details

Rental Income Potential

Major Employers Near Horseshoe Bay, TX

More Luxury Homes in Horseshoe Bay

Explore Austin Real Estate