Active Listing  ·  40 days on market

101 Broken Hills None

Horseshoe Bay, TX 78657
$779,000
3 Bed 3 Bath 2,432 sqft $320/sqft Built 2027 0.33 acres 2-Car Garage Pool New Construction Horseshoe Bay West

SEE VIDEO TOUR Linked or Google Search address!! Golf course on one side and sunrise hill country views from the other with amazing trees and views, this is the one to have!! Brand new construction, ready early 2027, by revered Horseshoe Bay builder Cerda Builders. This single story, 3

bedroom plus office, 2.5 bath home will feature the highest end finishes with 11 foot living room ceilings, a chef’s

kitchen with tons of counter space for entertaining, huge windows, a large covered patio, luxury bathrooms, and more

all on a heavily wooded lot. The earlier we contract, the more can be customized to the buyer’s preferences. Renders

are for illustrative purposes of the home previously built rendered on the lot.

At $320/sqft, this home is 31% below the Horseshoe Bay active market average of $462/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

101 Broken Hills None, Horseshoe Bay, TX 78657

Property Details

Price $779,000
Status Active Listing
Beds 3
Full Baths 2
Half Baths 1
Living Area 2,432 sqft
Lot Size 0.33 acres (14,444.5 sqft)
Year Built 2027
Garage 2 spaces
Stories ,
Type Residential · Single Family Residence
Subdivision Horseshoe Bay West
County Llano
Zip Code 78657
$/sqft $320/sqft
Days on Market ,
HOA $844/Annually
Annual Tax Est. $403.5
Pool Yes
Waterfront ,
New Construction Yes
MLS # ACT243316132
List Date August 13, 2026
Elementary School Llano
Middle School Llano
High School Llano
School District ,

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Horseshoe Bay

Comparable Listings Right Now

Homes currently for sale in Horseshoe Bay with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
102 Menard Ct
Pecan Creek
$799,000 $315 4 bd / 4 ba 2,538 sqft , 2026-07-10
306 Blue Ground None
Horseshoe Bay West
$799,000 $280 3 bd / 3 ba 2,853 sqft , 2026-09-21
101 Fox Fur None
Applehead West
$749,000 $294 3 bd / 4 ba 2,544 sqft , 2026-06-18
1310 Cats Eye None
HORSESHOE BAY W
$749,000 $285 3 bd / 2 ba 2,626 sqft , 2026-07-05
105-D Lachite None
Horseshoe Bay West
$725,000 $322 3 bd / 4 ba 2,253 sqft , 2026-08-24

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$3,739/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$155,800
20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$3,739
Principal + Interest−$4,251
Property Tax (~2.1% TX avg)−$1,363
Insurance (~0.5%)−$325
Est. Monthly Cash Flow $-2,200

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Horseshoe Bay

Loading…
View All Luxury Homes →
About the Author
Luke Allen, Austin TX Realtor, TREC #788149
Luke Allen
Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019
★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on August 28, 2026.

📞 (254) 718-2567 [email protected] More about Luke →