About This Home

Enjoy the privacy and tranquility of this established neighborhood while being close to Horseshoe Bay Resort, golf, Lake LBJ, dining, shopping, and the many recreational amenities the area has to offer. With its modern design, quality finishes, and desirable Horseshoe Bay location, this home offers an exceptional opportunity to enjoy the Hill Country lifestyle.

Come experience the comfort, style, and relaxed elegance of 120 Golden Harvest.

At $333/sqft, this home is 29% below the Horseshoe Bay active market average of $468/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

120 Golden Harvest None, Horseshoe Bay, TX 78657

Open in Google Maps ↗ Get Directions ↗

Property Details

Price $798,350

Status Active Listing

Beds 3

Full Baths 2

Half Baths 1

Living Area 2,400 sqft

Lot Size 0.31 acres (13,695.26 sqft)

Year Built 2026

Garage 2 spaces

Stories ,

Type Residential · Single Family Residence

Subdivision Applehead West

County Llano

Zip Code 78657

$/sqft $333/sqft

Days on Market ,

HOA $880/Annually

Annual Tax Est. $841.1

Pool Yes

Waterfront ,

New Construction Yes

MLS # ACT248215141

List Date September 28, 2026

Elementary School Llano

Middle School Llano

High School Llano

School District ,

Have Questions About This Property?

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Price History

How This Ask Has Moved

Original list price versus what this home is asking today. Straight from the ACTRIS MLS feed, no interpretation.

Original ask · September 28, 2026 $825,000

Current ask $798,350

▼ Reduced $26,650 (-3.2%) from original ask

Source: ACTRIS MLS. Price change timestamp reflects the most recent adjustment on record; the feed does not expose intermediate steps between the original ask and today's ask.

Similar Homes on the Market in Horseshoe Bay

Comparable Listings Right Now

Homes currently for sale in Horseshoe Bay with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed

102 Menard Ct
Pecan Creek $799,000 $315 4 bd / 4 ba 2,538 sqft , 2026-07-10

306 Blue Ground None
Horseshoe Bay West $799,000 $280 3 bd / 3 ba 2,853 sqft , 2026-09-21

101 Broken Hills None
Horseshoe Bay West $779,000 $320 3 bd / 3 ba 2,432 sqft , 2026-08-13

101 Fox Fur None
Applehead West $749,000 $294 3 bd / 4 ba 2,544 sqft , 2026-06-18

1902 Bay West Blvd Blvd
CAP ROCK $850,000 $310 4 bd / 4 ba 2,739 sqft , 2026-09-16

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent

$3,832/mo

0.48% rule · conservative Austin est.

Gross Yield

5.76%

Annual rent ÷ purchase price

Cap Rate (est.)

3.46%

NOI after 40% vacancy + expenses

Down Payment

$159,670

20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$3,832

Principal + Interest−$4,357

Property Tax (~2.1% TX avg)−$1,397

Insurance (~0.5%)−$333

Est. Monthly Cash Flow $-2,255

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E

Apple Campus (Domain) 20-30 min N

Google / Meta / Indeed 10-15 min downtown

Dell Medical School / UT Austin 10-20 min

Samsung Austin Semiconductor 25 min N

About the Author

Luke Allen

Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019

★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on October 12, 2026.

📞 (254) 718-2567 [email protected] More about Luke →

120 Golden Harvest None