Active Listing  ·  29 days on market

1110 W 22nd St #12

Austin, TX 78705
$159,000
1 Bed 1 Bath 437 sqft $364/sqft Built 1966 0.02 acres Pool West Campus Cottages Condo The

Quiet gated complex of cottages with a short walk to the University of Texas

Campus and CoOp as well as Pease Park, The Drag, and Guadalupe. The condo has a private 2nd floor corner location

with an upper balcony and designated parking right outside the gate. Inside you will love the natural light, bamboo

and travertine flooring, granite kitchen counters, and washer and dryer inside the condo. Accordion doors to close off

the bedroom and plank shelving for your coffee bar and tv accessories. Private and quiet with a spacious balcony to

relax and study or read.

At $364/sqft, this home is 7% below the Austin active market average of $392/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

1110 W 22nd St #12, Austin, TX 78705

Property Details

Price $159,000
Status Active Listing
Beds 1
Full Baths 1
Half Baths ,
Living Area 437 sqft
Lot Size 0.02 acres (967.03 sqft)
Year Built 1966
Garage ,
Stories ,
Type Residential · Condominium
Subdivision West Campus Cottages Condo The
County Travis
Zip Code 78705
$/sqft $364/sqft
Days on Market ,
HOA $425/Monthly
Annual Tax Est. $3,322.35
Pool Yes
Waterfront ,
New Construction ,
MLS # ACT246172246
List Date September 9, 2026
Elementary School Bryker Woods
Middle School O Henry
High School Austin
School District ,

Luke Allen (TREC #788149) has deep knowledge of Austin and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Austin

Comparable Listings Right Now

Homes currently for sale in Austin with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
3000 Guadalupe St #102
Three Thousand Guadalupe Place
$154,900 $389 1 bd / 1 ba 398 sqft , 2026-06-18
1800 Lavaca St #204
Greenwood Towers Amd
$168,000 $297 1 bd / 1 ba 565 sqft , 2026-10-03
2808 Whitis Ave #C304
Whitis
$180,000 $400 1 bd / 1 ba 450 sqft , 2026-09-16
1000 W 26th St #213
Escala At San Gabriel Condo
$185,000 $416 1 bd / 1 ba 445 sqft , 2026-06-23
204 E 30th St #101
30th Street Condominiums
$189,000 $420 1 bd / 1 ba 450 sqft , 2026-07-17

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$763/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$31,800
20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$763
Principal + Interest−$868
Property Tax (~2.1% TX avg)−$278
Insurance (~0.5%)−$66
Est. Monthly Cash Flow $-449

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Austin, TX

Austin sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Austin

Loading…
View All Luxury Homes →
About the Author
Luke Allen, Austin TX Realtor, TREC #788149
Luke Allen
Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019
★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on October 6, 2026.

📞 (254) 718-2567 [email protected] More about Luke →