Active Listing  ·  13 days on market

3504 Bay West Blvd

Horseshoe Bay, TX 78657
$1,234,000
3 Bed 4 Bath 2,822 sqft $437/sqft Built 2026 0.26 acres 3-Car Garage Pool New Construction Applehead West

Stunning new construction in desirable Applehead West, showcasing exceptional craftsmanship, sophisticated finishes, state-of-the art energy-efficient construction & impressive indoor-outdoor living. Custom 8-foot steel double doors open to a light-filled interior with expansive windows & doors, wood & tile flooring & custom details throughout. The open-concept great room is anchored by a dramatic floor-to-ceiling stone wall with 72” gas fireplace flowing seamlessly into the dining area & gourmet kitchen, which features custom cabinetry, quartz countertops, huge island, Thermador gas range, Bosch built-in refrigerator/freezer, steam oven/microwave & wall oven. A separate oversized butler’s pantry with extensive cabinetry has space for an additional refrigerator/freezer. Privately tucked away from the guest suites, the luxurious primary retreat features a wall of windows, oak judge’s paneling, a spa-inspired bath with dual vanities, custom cabinetry, oversized shower, & floor-to-ceiling tile, & a large walk-in closet offers direct access to the laundry room. Each secondary bedroom includes an en-suite bath & walk-in closet, while the spacious study is enhanced by custom wainscoting. Outside, a spacious private courtyard with room for a future pool & more than 400SF of covered outdoor living with fireplace, outdoor kitchen with grill, sink & refrigerator completes this thoughtfully designed home. Applehead West owners enjoy tennis & pickleball courts & private pool (HSB Resort membership additional).

At $437/sqft, this home is 5% below the Horseshoe Bay active market average of $462/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

3504 Bay West Blvd, Horseshoe Bay, TX 78657

Property Details

Price $1,234,000
Status Active Listing
Beds 3
Full Baths 3
Half Baths 1
Living Area 2,822 sqft
Lot Size 0.26 acres (11,525.98 sqft)
Year Built 2026
Garage 3 spaces
Stories ,
Type Residential · Single Family Residence
Subdivision Applehead West
County Llano
Zip Code 78657
$/sqft $437/sqft
Days on Market ,
HOA $1,098.99/Annually
Annual Tax Est. $634.34
Pool Yes
Waterfront ,
New Construction Yes
MLS # ACT246282919
List Date September 9, 2026
Elementary School Packsaddle
Middle School Llano
High School Llano
School District ,

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Horseshoe Bay

Comparable Listings Right Now

Homes currently for sale in Horseshoe Bay with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
124 Apache Tears Dr
Horseshoe Bay West
$1,234,500 $371 4 bd / 5 ba 3,326 sqft , 2026-04-13
2900 Bay West Blvd
Applehead West
$1,199,000 $424 3 bd / 3 ba 2,831 sqft , 2026-05-24
118 Brandywine None
Applehead West
$1,199,000 $351 3 bd / 4 ba 3,414 sqft , 2026-07-24
207 Florentine None
Applehead West
$1,335,000 $362 4 bd / 4 ba 3,688 sqft , 2026-07-08
102 Voca None
Horseshoe Bay West
$1,125,000 $323 4 bd / 5 ba 3,479 sqft , 2026-03-02

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$5,923/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$246,800
20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$5,923
Principal + Interest−$6,734
Property Tax (~2.1% TX avg)−$2,160
Insurance (~0.5%)−$514
Est. Monthly Cash Flow $-3,485

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Horseshoe Bay

Loading…
View All Luxury Homes →
About the Author
Luke Allen, Austin TX Realtor, TREC #788149
Luke Allen
Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019
★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on September 19, 2026.

📞 (254) 718-2567 [email protected] More about Luke →