Active Listing  ·  0 days on market

817 Sun Ray None

Horseshoe Bay, TX 78657
$439,000
3 Bed 2 Bath 1,794 sqft $245/sqft Built 2026 0.11 acres 1.5-Car Garage Pool New Construction Horseshoe Bay West

SEE VIDEO TOUR linked or google the address!! Completion anticipated around the end of the year. This is a perfect example of a super high-end smaller footprint home — built by Cerda Builders, single story, 1,794 square feet, 3 bedrooms, 2 bathrooms, on a lock and leave lot with a greenbelt behind and situated on a dead end loop street that only services the homes that live on it, making it extremely quiet. Features include: standing seam metal roof; full spray foam insulation; quality soft close cabinetry; high ceilings; large windows throughout the entire home; large bedrooms; fireplace features; built-in outdoor kitchen; beautiful large front door; and all of the details you'd find in a luxury home just in a smaller, lower maintenance package. We are extremely convenient to the Horseshoe Bay Golf Academy, Cap Rock Golf Course, an easy drive to Bay Fresh Market for your daily essentials, and of course everything that Horseshoe Bay has to offer. Don't miss this one!

At $245/sqft, this home is 47% below the Horseshoe Bay active market average of $462/sqft, potentially representing value relative to comparable properties currently on the market. View Austin market report →

Location

817 Sun Ray None, Horseshoe Bay, TX 78657

Property Details

Price $439,000
Status Active Listing
Beds 3
Full Baths 2
Half Baths ,
Living Area 1,794 sqft
Lot Size 0.11 acres (4,748.04 sqft)
Year Built 2026
Garage 1.5 spaces
Stories ,
Type Residential · Single Family Residence
Subdivision Horseshoe Bay West
County Llano
Zip Code 78657
$/sqft $245/sqft
Days on Market ,
HOA $844/Annually
Annual Tax Est. $240.89
Pool Yes
Waterfront ,
New Construction Yes
MLS # ACT247546602
List Date September 22, 2026
Elementary School Llano
Middle School Llano
High School Llano
School District ,

Luke Allen (TREC #788149) has deep knowledge of Horseshoe Bay and surrounding markets. Whether you're buying, selling, or just researching comparable sales, reach out for a no-pressure conversation.

Schedule a Call →

Similar Homes on the Market in Horseshoe Bay

Comparable Listings Right Now

Homes currently for sale in Horseshoe Bay with similar bedroom count, size, and price range, giving you real-time context for how this property's asking price compares to the active market.

AddressList Price$/sqftBeds/BathsSqftDOMListed
2606 Deep Cyn
Horseshoe Bay West
$419,000 $265 2 bd / 3 ba 1,581 sqft , 2026-07-22
611 Sun Ray None
Horseshoe Bay West
$460,000 $276 3 bd / 2 ba 1,668 sqft , 2025-09-12
302 Parallel Cir
Horseshoe Bay West
$410,000 $250 2 bd / 3 ba 1,641 sqft , 2026-05-20
340 Sun Ray None
Horseshoe Bay W
$495,000 $254 3 bd / 2 ba 1,951 sqft , 2026-06-22
507 Mountain Dr
Deer Haven
$380,000 $236 3 bd / 2 ba 1,609 sqft , 2026-03-05

Source: ACTRIS MLS, live listings. Similar by ±1 bed, ±35% price, ±35% sqft. Contact Luke for a formal comparative market analysis.

Investment Analysis

Rental Income Potential

The numbers below use conservative Austin-market assumptions. They are estimates, not a guarantee. Actual rents vary by condition, timing, and management. Read our full Austin rental property guide →

Est. Monthly Rent
$2,107/mo
0.48% rule · conservative Austin est.
Gross Yield
5.76%
Annual rent ÷ purchase price
Cap Rate (est.)
3.46%
NOI after 40% vacancy + expenses
Down Payment
$87,800
20% conventional investment loan

Monthly Cash Flow Breakdown (20% down · 7.25% rate)

Estimated Gross Rent+$2,107
Principal + Interest−$2,396
Property Tax (~2.1% TX avg)−$768
Insurance (~0.5%)−$183
Est. Monthly Cash Flow $-1,240

At current rates and prices, many Austin luxury properties run neutral or slightly negative on pure cash flow, appreciation and equity paydown are the primary return drivers. BRRRR and off-market acquisitions can improve day-one cash flow. Learn about the BRRRR method in Austin →

Commute & Employment

Major Employers Near Horseshoe Bay, TX

Horseshoe Bay sits within commuting range of Austin's major tech, manufacturing, and corporate campuses. Approximate drive times from this area:

Tesla Gigafactory 15-25 min E
Apple Campus (Domain) 20-30 min N
Google / Meta / Indeed 10-15 min downtown
Dell Medical School / UT Austin 10-20 min
Samsung Austin Semiconductor 25 min N

More Luxury Homes in Horseshoe Bay

Loading…
View All Luxury Homes →
About the Author
Luke Allen, Austin TX Realtor, TREC #788149
Luke Allen
Licensed Austin TX Realtor · TREC #788149 · Full-time since 2019
★★★★★ 5.0 on Google · 30 Reviews

Luke Allen is a full-time Austin TX Realtor with the Austin Marketing + Development Group brokerage. He works with buyers, sellers, and investors across every Austin ISD and the surrounding neighborhoods, from Downtown and East Austin to Round Rock, Cedar Park, and the Hill Country. Every page on this site is written and maintained by Luke. This page was last updated on September 22, 2026.

📞 (254) 718-2567 [email protected] More about Luke →